Note | As at December 31, 2021 | As at December 31, 2020 | |
---|---|---|---|
NON-CURRENT ASSETS | |||
Property, plant and equipment | 9 | 60,817 | 61,741 |
Investment property | 10 | 39 | 41 |
Intangible assets | 11 | 682 | 646 |
Right-of-use assets | 12 | 1,257 | 1,309 |
Financial receivables | 25.1.1 | 204 | 191 |
Derivatives and other assets measured at fair value through profit or loss | 25.1.2 | 364 | 132 |
Shares and other equity instruments | 117 | 57 | |
Shares accounted for using the equity method | 13 | 156 | 152 |
Other non-current assets | 17.1 | 873 | 839 |
CO2 emission allowances for captive use | 16 | 797 | 39 |
Deferred income tax assets | 14.1 | 933 | 1,351 |
66,239 | 66,498 | ||
CURRENT ASSETS | |||
Inventories | 15 | 2,189 | 3,123 |
CO2 emission allowances for captive use | 16 | 4,106 | 1,735 |
Income tax receivables | 144 | 8 | |
Derivatives and other assets measured at fair value through profit or loss | 25.1.2 | 575 | 423 |
Trade and other financial receivables | 25.1.1 | 7,727 | 4,812 |
Other current assets | 17.2 | 1,240 | 799 |
Cash and cash equivalents | 18 | 6,733 | 4,189 |
22,714 | 15,089 | ||
ASSETS CLASSIFIED AS HELD FOR SALE | 13 | 7 | |
TOTAL ASSETS | 88,966 | 81,594 | |
EQUITY | |||
Share capital | 20.1 | 19,165 | 19,165 |
Reserve capital | 20.2 | 20,154 | 18,410 |
Hedging reserve | 20.3 | 609 | (13) |
Foreign exchange differences from translation | 20.4 | 2 | 5 |
Retained earnings | 20.5 | 7,564 | 4,951 |
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT | 47,494 | 42,518 | |
Equity attributable to non-controlling interests | 20.6 | 797 | 983 |
TOTAL EQUITY | 48,291 | 43,501 | |
NON-CURRENT LIABILITIES | |||
Non-current provisions | 21 | 8,559 | 11,207 |
Loans, borrowings, bonds and lease | 25.1.3 | 8,666 | 10,025 |
Derivatives | 25.1.2 | 1 | 385 |
Deferred income tax liabilities | 14.2 | 402 | 345 |
Deferred income and government grants | 23.1 | 600 | 600 |
Other financial liabilities | 25.1.4 | 517 | 448 |
Other non-financial liabilities | 24 | 133 | 65 |
18,878 | 23,075 | ||
CURRENT LIABILITIES | |||
Current provisions | 21 | 12,600 | 7,311 |
Loans, borrowings, bonds and leases | 25.1.3 | 2,160 | 1,384 |
Derivatives | 25.1.2 | 82 | 63 |
Trade and other financial liabilities | 25.1.4 | 4,601 | 3,504 |
Income tax liabilities | 20 | 476 | |
Deferred income and government grants | 23.2 | 76 | 77 |
Other non-financial liabilities | 24 | 2,258 | 2,203 |
21,797 | 15,018 | ||
TOTAL LIABILITIES | 40,675 | 38,093 | |
TOTAL EQUITY AND LIABILITIES | 88,966 | 81,594 |